An interactive browser version of the uploaded Flip Template. Change the blue-style input fields and the acquisition, finance, holding, sale, profit, yield and stress-test calculations update instantly.
| Funds 1 amount | |
| Funds 2 percentage | |
| Funds 2 amount | |
| Interest incl. 1-month buffer | |
| Arrangement fee (2%) | |
| Exit fee (1%) | |
| Financing costs — workbook formula | |
| Total purchase / acquisition cost | |
| Additional funds required |
| Insurance for hold period | |
| Interest for hold period | |
| Utilities for hold period | |
| Financing costs | |
| Total holding costs |
The workbook contains a detailed labour/material schedule. Edit any line below; the table calculates its own detailed total. You can then copy that total into the main “Estimated Refurb Cost” assumption using the button.
| Item | Labour | Materials | Total |
|---|---|---|---|
| Strip-out & waste removal | £0 | ||
| New kitchen (mid-range) | £0 | ||
| New bathroom | £0 | ||
| New combi boiler & heating controls | £0 | ||
| Radiator upgrades & plumbing | £0 | ||
| Electrical rewire/consumer unit | £0 | ||
| Double-glazed windows | £0 | ||
| Loft insulation | £0 | ||
| Internal wall insulation (targeted) | £0 | ||
| Plaster repairs | £0 | ||
| Flooring throughout | £0 | ||
| Decoration throughout | £0 | ||
| Doors, ironmongery & joinery | £0 | ||
| Contingency (10%) | — | — | |
| Detailed refurbishment total |
| Estimated gross sales price / GDV | |
| Estate agent fee | |
| Sale legal fees | |
| Other sale costs | |
| Net sales price | |
| Total project cost | |
| Estimated net profit | |
| ROI on total project cost | |
| Annualised ROI | |
| Profit on GDV |
| Monthly rent | |
| Gross annual rent | |
| Gross yield on purchase price |
| Stressed GDV | |
| Stressed net sale proceeds | |
| Stressed profit | |
| Stress result |

Copyright 2026. Linden Fairbridge. All Rights Reserved.